Annual report pursuant to Section 13 and 15(d)

Financial Instruments and Risks (Tables)

v3.20.4
Financial Instruments and Risks (Tables)
12 Months Ended
Jan. 03, 2021
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule of Interest Rate Change, Potential Effect on Earnings

The following table highlights the impact of a hypothetical 10% change in interest rates on our reported earnings.

 

10% increase in interest rate (millions)

 

$

0.5

 

10% decrease in interest rate (millions)

 

$

(0.5

)

Schedule of Foreign Exchange Contracts, Potential Effect on Cost of Sales

The following table highlights the impact of a hypothetical 10% change in exchange rates on cost of sales for the Company:

 

10% increase in both the CAD and PESO foreign exchange rates (millions)

 

$

2.4

 

10% decrease in both the CAD and PESO foreign exchange rates (millions)

 

$

(2.9

)

Schedule of Derivative Instruments

The following table presents a summary of the outstanding foreign currency forward exchange contracts as at January 3, 2021:

 

Currency

 

Buy/Sell

 

Foreign Currency Amount

 

Notional Contract Value in USD

 

Mexican Peso

 

Buy

 

MXN 105,000

 

$

11,591

 

Schedule of Derivative Rates at Fair Value

 

 

 

January 3, 2021

 

 

December 29, 2019

 

Average USD:PESO contract rate

 

 

25.20

 

 

 

 

Average USD:PESO mark-to-market rate

 

 

20.10

 

 

 

 

 

The carrying values of the Company’s cash, accounts receivable, accounts payable and accrued liabilities due within one-year approximate fair values due to the short-term maturity of these instruments. The Company’s financial instruments at January 3, 2021, are comprised of the following:

 

 

 

As at January 3, 2021

 

 

As at December 29, 2019

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

600

 

 

 

600

 

 

$

1,368

 

 

 

1,368

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

 

1,055

 

 

 

1,055

 

 

 

 

 

 

 

Revolving credit facility

 

 

34,694

 

 

 

34,694

 

 

 

34,701

 

 

 

34,701

 

Current and long term debt

 

 

33,430

 

 

 

37,188

 

 

 

35,000

 

 

 

38,750

 

Warrant liability

 

 

3,233

 

 

 

3,233

 

 

 

1,730

 

 

 

1,730