Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 03, 2021
Dec. 29, 2019
Dec. 30, 2018
Operations:      
Net loss $ (581) $ (5,995) $ (448)
Items not involving cash:      
Depreciation of property, plant and equipment 6,168 6,548 3,791
Amortization of intangible assets 3,046 7,188 1,065
Unrealized gain on unsettled forward exchange contracts (1,055)   (353)
Write down of property, plant and equipment   158  
Deferred income taxes (29) (160) (75)
Amortization of deferred financing fees and debt issuance costs 1,205 1,592 194
Stock-based compensation 761 775 407
Loss (gain) related to adjustment to fair value of warrant liability 852 (279) 111
Change in fair value of contingent consideration   (3,050)  
Gain on disposal of property, plant and equipment     (30)
Change in non-cash operating working capital:      
Accounts receivable 292 3,067 (24,030)
Unbilled contract assets (13,065) (5,866) (7,949)
Inventories (1,973) 5,377 (8,027)
Prepaid expenses and other assets (828) (1,018) (883)
Income taxes receivable/payable 14 305 (179)
Accounts payable (1,404) (2,612) 23,698
Accrued liabilities 10,800 (1,875) 4,921
Restructuring liability 901 1,597  
Net change in operating lease right of use asset and liability (24) (50)  
Net cash provided by (used in) in operating activities 5,080 5,702 (7,787)
Financing:      
Repayments (borrowing) of revolving credit facility (7) 9,681 12,829
Repayment of long-term debt (1,562) (23,250) (8,000)
Net advances of long-term debt     62,000
Principal payment of finance lease obligations (1,542) (1,565) (487)
Purchase treasury stock (464) (75)  
Proceeds from exercise of stock options 377 46 361
Proceeds from issuance of common stock (rights offering)   14,044 12,587
Financing costs paid (515) (940) (3,463)
Net cash provided by (used in) financing activities (3,713) (2,059) 75,827
Investing:      
Purchase of property, plant and equipment (2,241) (3,876) (4,410)
Acquisition of MC Assembly – net of cash acquired     (67,600)
Proceeds from sale of property, plant and equipment 106   35
Net cash provided by (used in) investing activities (2,135) (3,876) (71,975)
(Decrease)in cash (768) (233) (3,935)
Cash, beginning of year 1,368 1,601 5,536
Cash, end of the year 600 1,368 1,601
Supplemental Information:      
Cash interest paid 6,439 7,648 2,294
Cash taxes paid 1,241 771 1,000
Cash tax refund 287 159  
Increase in operating right of use assets 6,186 5,559  
Property, plant and equipment acquired through finance lease 3,215 135 882
Property, plant and equipment acquired that was unpaid in cash and included in accounts payable and accrued liabilities $ 115 $ 229 $ 384