Annual report pursuant to Section 13 and 15(d)

Note 4 - Consolidated Financial Statement Details

v3.20.1
Note 4 - Consolidated Financial Statement Details
12 Months Ended
Dec. 29, 2019
Notes to Financial Statements  
Condensed Financial Statements [Text Block]
4
.
Consolidated financial statement details
 
The following consolidated financial statement details are presented as of the period end dates indicated for the consolidated balance sheets and for each of the periods indicated for the consolidated statements of operations and comprehensive loss.
 
Consolidated balance sheets
 
 
  
Accounts receivable—net:
 
   
December 29,
2019
   
December 30,
2018
 
Trade accounts receivable
  $
71,113
    $
72,937
 
Other receivables
   
1,098
     
447
 
Allowance for doubtful accounts
   
(2,292
)    
(398
)
Accounts receivable—net
  $
69,919
    $
72,986
 
 
The increase in the allowance for doubtful accounts pertains primarily to
one
customer previously serviced out of Dongguan China. This has been provisioned and included with the restructuring charges for the closure of the facility. Refer to note
14
for further details.
 
Unbilled contract assets:
 
   
December
29
,
201
9
   
December 30,
2018
 
Opening
  $
20,405
    $
3,734
 
Contract assets additions
   
350,709
     
205,387
 
Contract assets invoiced
   
(344,843
)    
(188,716
)
Ending
  $
26,271
    $
20,405
 
 
Inventories:
 
   
December 29,
2019
   
December 30,
2018
 
Raw materials
  $
48,067
    $
52,102
 
Work in process
   
     
 
Finished goods (1)
   
     
418
 
Parts and other
   
586
     
896
 
Provision for obsolescence (2)
   
(827
)    
(213
)
Inventories
  $
47,826
    $
53,203
 
 
 
(
1
)
Finished goods as at
December 30, 2018
represent inventory procured for resale.
 
 
(
2
)
The increase in the provision for obsolescence primarily pertains to customers previously serviced out of the Dongguan facility. These have been provisioned and included with the restructuring charges for the closure of the facility. Refer to note
14
for further details.
 
Property, plant and equipment—net:
 
   
December 29,
2019
   
December 30,
2018
 
Cost:
               
Land
  $
1,648
    $
1,648
 
Buildings (b)
   
18,985
     
18,985
 
Machinery and equipment (a) (e)
   
42,732
     
40,083
 
Office furniture and equipment (c) (e)
   
1,005
     
845
 
Computer hardware and software (d)(e)
   
3,979
     
3,945
 
Leasehold improvements (e)
   
4,265
     
3,863
 
     
72,614
     
69,368
 
                 
Less accumulated depreciation and impairment:
               
Land
   
     
 
Buildings (b)
   
(10,392
)    
(9,190
)
Machinery and equipment (a) (e)
   
(31,192
)    
(27,093
)
Office furniture and equipment (c) (e)
   
(546
)    
(457
)
Computer hardware and software (d) (e)
   
(3,289
)    
(3,053
)
Leasehold improvements (e)
   
(1,885
)    
(1,415
)
     
(47,304
)    
(41,208
)
Property, plant and equipment—net
  $
25,310
    $
28,160
 
 
 
(a)
Included within machinery and equipment were assets under finance leases with costs of
$2,275
as of
December 29, 2019
and
December 30, 2018 
and associated accumulated depreciation of
$974
 and
$409
as of
December 29, 2019
and
December 30, 2018,
respectively. The related depreciation expense for the year ended
December 29, 2019
and
December 30, 2018
was
$565
and
$187,
respectively.
 
 
 
 
(b)
Included within buildings are costs associated with Melbourne facility under finance lease of
$9,082
 as of
December 29, 2019
and
December 30, 2018
and associated accumulated depreciation of
$900
 and
$96
as of
December 29, 2019
and
December 30, 2018,
respectively. The related depreciation expense for the year ended
December 29, 2019
and
December 30, 2018
was
$804
and
$96,
respectively.
 
 
 
 
(c)
Included within office furniture and equipment were assets under finance leases with costs of
$307
and
$158
 and associated accumulated depreciation of
$52
 and
$6
as of
December 29, 2019
and
December 30, 2018,
respectively. The related depreciation expense for the year ended
December 29, 2019
and
December 30, 2018
was
$46
and
$6,
respectively.
     
 
(d)
Included within computer hardware were assets under finance leases with costs of
$91
and
$91
 and associated accumulated depreciation of
$51
 and
$20
as of
December 29, 2019
and
December 30, 2018,
respectively. The related depreciation expense for the year ended
December 29, 2019
and
December 30, 2018
was
$31
and
$20,
respectively.
     
 
(e)
Included in restructuring charges for
2019
were write down charges of
$158
associated with property, plant and equipment with 
no
future benefit related to the Dongguan manufacturing facility (note
14
). Write down charges of
$44
were incurred on machinery and equipment with cost of
$253
and accumulated amortization of
$209.
Write down charges of
$6
were incurred on office furniture and fixtures with cost of
$25
and accumulated amortization of
$19.
Write down charges of
$25
were incurred on computer hardware and software with cost of
$220
and accumulated amortization of
$195.
Write down charges of
$83
were incurred on leasehold improvements with cost of
$111
and accumulated amortization of
$28.
 
Intangible assets:
 
   
December 29,
2019
   
December 30,
2018
 
Cost:
               
Customer relationships
  $
12,350
    $
12,350
 
Order backlog
   
6,990
     
6,990
 
Trade name
   
1,300
     
1,300
 
Non-compete agreements
   
360
     
360
 
     
21,000
     
21,000
 
                 
Less accumulated amortization:
               
Customer relationships
   
(1,414
)    
(178
)
Order backlog
   
(5,333
)    
(673
)
Trade name
   
(1,300
)    
(188
)
Non-compete agreements
   
(206
)    
(26
)
     
(8,253
)    
(1,065
)
Intangible assets—net
  $
12,747
    $
19,935
 
 
These intangible assets arose from the acquisition of MC Assembly Holdings Inc. in
November 2018
and were allocated to the following operating segments:
 
   
December 29,
2019
   
December 30,
2018
 
U.S.
  $
3,824
    $
5,980
 
Mexico
   
8,923
     
13,955
 
Total
  $
12,747
    $
19,935
 
 
Amortization expense of
$7,188
 for the year end
December 29, 2019
and
$1,065
for the year ended
December 30, 2018
are recorded in cost of sales in the consolidated statement of operations and comprehensive loss. Amortization expense for the next
five
years and thereafter is as follows:
 
2020
  $
3,046
 
2021
   
1,235
 
2022
   
1,235
 
2023
   
1,235
 
2024
   
1,235
 
2025 and thereafter
   
4,761
 
Total amortization
  $
12,747
 
 
Goodwill:
 
The carrying value of goodwill as at
December 29, 2019
was
$18,165
(
December 30, 2018 –
$18,165
). This goodwill arose from the acquisition of MC Assembly Holdings Inc. in
November 2018
and was allocated to the following operating segments that are expected to benefit from the synergies of this business combination and has
not
changed since the acquisition:
 
   
December 29,
2019
   
December 30,
2018
 
U.S.
  $
5,449
    $
5,449
 
Mexico
   
12,716
     
12,716
 
Total
  $
18,165
    $
18,165
 
 
The carrying value of goodwill is assessed annually as well as assessed each reporting period for impairment triggers to determine whether there exists any indicators of impairment. The assessment is done at the operating segment level as the group of components (production facilities) within each operating segment all have similar economic characteristics. The Company completed its annual goodwill impairment testing as of the end of the
fourth
quarter and concluded that there was
no
impairment of goodwill for any of its segment reporting units.
 
Accrued liabilities:
 
   
December
29
,
201
9
   
December 30,
2018
 
Payroll
  $
5,504
    $
5,637
 
Customer related
   
2,185
     
2,237
 
Vendor related
   
1,742
     
2,048
 
Professional services
   
612
     
702
 
Rebates
   
     
236
 
Interest
   
860
     
381
 
Rent
   
     
428
 
Other
   
261
     
1,371
 
Total
  $
11,164
    $
13,040
 
 
Consolidated statements of operations and comprehensive loss
 
Interest expense:
 
   
Year ended
December 29,
2019
 
   
Year ended
December 30,
2018
 
   
Year ended
December 31,
2017
 
 
Long-term debt
  $
5,672
    $
1,440
    $
454
 
Revolving credit facility
   
2,455
     
1,173
     
395
 
Amortization of deferred financing costs
   
176
     
58
     
27
 
Amortization of debt issuance costs
   
1,416
     
136
     
 
Obligations under finance lease
   
843
     
206
     
27
 
Write down of deferred financing fees
   
     
104
     
 
Interest expense -net
  $
10,562
    $
3,117
    $
903