Quarterly report pursuant to Section 13 or 15(d)

Note 6 - Leases (Tables)

v3.19.3
Note 6 - Leases (Tables)
9 Months Ended
Sep. 29, 2019
Notes Tables  
Lessee, Operating and Finance Leases, Assets and Liabilities [Table Text Block]
Leases
Classification
 
September 29
, 2019
($)
 
Assets
   
 
 
 
Operating lease assets
Operating lease right-of-use-asset
   
3,887
 
Finance lease assets (a)
Property, plant and equipment
   
10,134
 
Total leased assets          
Liabilities
   
 
 
 
Current
         
Operating leases
Current portion of operating lease obligations
   
1,483
 
Finance leases
Current portion of finance lease obligations
   
1,316
 
Noncurrent
         
Operating leases
Operating lease obligations
   
2,818
 
Finance leases
Finance lease obligations
   
9,105
 
Total lease liabilities
 
   
14,722
 
Lease, Cost [Table Text Block]
 
 
 
Three months
ended
   
Nine months
ended
 
Lease Cost
Classification
 
September 29
,
2019
($)
   
September 29
,
2019
($)
 
Operating lease costs
                 
Fixed lease costs
Cost of sales
   
647
     
1,974
 
                   
                   
Finance lease costs
                 
Depreciation of leased assets
Cost of sales
   
360
     
1,081
 
Interest on lease liabilities
Interest expense
   
192
     
640
 
Sublease income
Selling, general and administrative expenses
   
47
     
176
 
Maturity of Operating and Finance Lease Liability [Table Text Block]
Maturity of lease liabilities
as at
September 29
, 2019
 
Operating leases
   
Finance
leases
   
Total
 
2019
   
635
     
559
     
1,194
 
2020
   
1,371
     
1,982
     
3,353
 
2021
   
930
     
1,665
     
2,595
 
2022
   
632
     
1,323
     
1,955
 
2023
   
606
     
1,261
     
1,867
 
Thereafter
   
872
     
7,660
     
8,532
 
Total lease payments
   
5,046
     
14,450
     
19,496
 
Less: Interest
   
(745
)    
(4,029
)    
(4,774
)
Present value of lease liabilities
   
4,301
     
10,421
     
14,722
 
Schedule of Future Minimum Lease Payments for Operating and Finance Leases [Table Text Block]
   
Operating leases
   
Finance leases
 
2019
   
2,575
     
2,417
 
2020
   
1,371
     
1,953
 
2021
   
930
     
1,633
 
2022
   
632
     
1,291
 
2023
   
606
     
1,229
 
Thereafter
   
872
     
7,637
 
Total minimum lease payments
   
6,986
     
16,160
 
Less interest
   
(1,047
)    
(4,666
)
Present value of capital lease obligations
   
5,939
     
11,494
 
Lessee, Operating and Finance Leases, Weighted Average Remaining Term and Discount Rate [Table Text Block]
Lease term and discount rate
 
September 29
, 2019
 
Weighted average remaining term (years)
       
Operating leases
   
4.1
 
Finance leases
   
8.8
 
Weighted average discount rate
       
Operating leases
   
8.0
%
Finance leases
   
7.8
%
Lessee, Operating and Finance Leases, Other Information [Table Text Block]
Other information
 
Three months ended
September 29,
2019
   
Nine months ended
September 29, 2019
 
Cash paid for amounts included in the measurement of lease liabilities
               
Operating cash flows from operating leases
   
609
     
1,614
 
Operating cash flows from finance leases
   
N/A
     
N/A
 
Financing cash flows from finance leases
   
390
     
1,199
 
Leased assets obtained in exchange for new operating lease liabilities
   
     
 
Leased assets obtained in exchange for new finance lease liabilities
   
126
     
126