Quarterly report pursuant to Section 13 or 15(d)

Note 2 - Revisions of Previously Issued Financial Statements

v2.4.1.9
Note 2 - Revisions of Previously Issued Financial Statements
3 Months Ended
Mar. 29, 2015
Accounting Changes and Error Corrections [Abstract]  
Accounting Changes and Error Corrections [Text Block]

2.

Revisions of Previously Issued Financial Statements


In connection with the preparation of the consolidated financial statements of the Company for the year ended December 28, 2014, the Company identified certain errors in its previously issued consolidated financial statements for the periods ended December 29, 2013, December 30, 2012 and opening January 2, 2012. The errors related to (i) an understatement of amortization expense due to an error uncovered in the Company’s amortization schedule; (ii) an understatement of unrealized losses related to the mark to market revaluation of outstanding derivative forward contracts; (iii) an understatement of employee benefit obligations related to seniority premiums earned by Mexican employees; (iv) overstatement of deferred tax assets associated with temporary differences on certain benefit obligations in Mexico; and (v) an overstatement of cash used in investing activities related to unpaid purchases of property, plant and equipment and a corresponding understatement of accounts payable and accrued liabilities impacting cash flow from operations and (vi) reclassification of previously reported gross revenues and intersegment revenue elimination between Mexico and China.


The following table summarizes the selected line items from the Company’s interim consolidated financial statements illustrating the effect of these adjustments to the comparative quarter.   


Impact on the Interim Consolidated

Statements of Operations and Comprehensive Loss

 

 

In thousands, except per share data

 

March 30, 2014

As

previously filed

   

Adjustment

   

March 30, 2014

As

adjusted

 

Cost of sales – depreciation (1)

  $ 1,128     $ (175

)

  $ 953  

Cost of sales – unrealized gain on derivative instruments (2)

    (92 )     (151 )     (243 )

Gross profit

    4,385       326       4,711  

Operating loss

    (528 )     326       (202 )

Net loss and comprehensive loss

  $ (1,105 )   $ 326     $ (779 )

Basic and diluted loss per share

    (0.07

)

            (0.05 )

Impact on the Interim Consolidated Statement of Changes in Shareholders’ Equity

 

In thousands

 

March 30, 2014

As

previously filed

   

Adjustment

   

March 30, 2014

As

adjusted

 

Shareholders’ equity – deficit (3)

    (234,105

)

    (1,392

)

    (235,497

)


Impact on the Interim Consolidated Statement of Cash Flow

 

 

In thousands

 

March 30, 2014

As

previously filed

   

Adjusted

   

March 30, 2014

As

adjusted

 

Net loss

  $ (1,105

)

  $ 326     $ (779

)

Items not involving cash:

                       

Depreciation

    1,128       (175

)

    953  

Unrealized gain on derivative instruments

    (92 )     (151 )     (243 )

Accounts payable (4)

    479       75       554  

Accrued liabilities (4)

    (1,328

)

    (64 )     (1,392

)

Cash flow provided by operations

    1,425       11       1,436  

Cash flow provided from financing

    (736 )           (736 )

Cash flow used by investing (4)

    (252

)

    (11

)

    (263

)

Increase (decrease) in cash

    437             437  

Cash, beginning of period

    3,295             3,295  

Cash, end of period

  $ 3,732           $ 3,732  

 

(1)

Cost of sales has been reduced by $175 for the three months ended March 30, 2014 on the interim consolidated statement of operations and comprehensive loss related to a reduction to amortization of $175 due to an error.


 

(2)

Cost of sales has also been reduced by $151 for the three months ended March 30, 2014 related to the revaluation of the outstanding derivative forward contracts.


 

(3)

The total net change of ($1,392) to the deficit was the result of the opening, fiscal 2014 understatement of expenses of ($1,718) related to the prior period errors. This was offset by the reductions to cost of sales of $326 for the three months ended March 30, 2014 as described above.


 

(4)

The net change of $11 related to purchases of property, plant and equipment that were paid in cash as at March 30, 2014. This was the result of additions from 2013 of $143 unpaid in cash as at December 29, 2013 paid in the first three months of 2014 offset by the additions for the first three months of 2014 unpaid in cash of $132.