Quarterly report pursuant to Section 13 or 15(d)

Note 8 - Segmented Information (Tables)

v2.4.0.8
Note 8 - Segmented Information (Tables)
6 Months Ended
Jun. 29, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Three months ended

   

Six months ended

 
   

June 29, 2014

   

June 30, 2013

   

June 29, 2014

   

June 30, 2013

 

Revenues

                               

Mexico

  $ 38,945     $ 42,806     $ 77,702     $ 91,674  

Asia

    15,159       11,901       30,689       23,683  

Canada

    -       6,723       -       12,703  

U.S.

    13,849       11,722       26,541       22,226  

Total

  $ 67,953     $ 73,152     $ 134,932     $ 150,286  

Intersegment revenue

                               

Mexico

  $ (142 )   $ (194 )   $ (507 )   $ (5,055 )

Asia

    (3,758 )     (1,064 )     (7,024 )     (3,483 )

Canada

    -       (1,417 )     -       (2,541 )

U.S.

    (6,069 )     (5,581 )     (11,394 )     (8,864 )

Total

  $ (9,969 )   $ (8,256 )   $ (18,925 )   $ (19,943 )

Net external revenue

                               

Mexico

  $ 38,803     $ 42,612     $ 77,195     $ 86,619  

Asia

    11,401       10,837       23,665       20,200  

Canada

    -       5,306       -       10,162  

U.S.

    7,780       6,141       15,147       13,362  

Total

  $ 57,984     $ 64,896     $ 116,007     $ 130,343  

Adjusted EBITDA

                               

Mexico

  $ 735     $ (1,736 )   $ 253     $ 794  

Asia

    1,196       335       2,622       870  

Canada

    369       (2,149 )     199       (2,131 )

U.S.

    (46 )     105       450       361  

Total

  $ 2,254     $ (3,445 )   $ 3,524     $ (106 )

Interest

    473       445       867       829  

Restructuring charges

    509       702       1,179       1,154  

Depreciation

    979       1,008       2,107       1,917  

Earnings (loss) before income taxes

  $ 293     $ (5,600 )   $ (629 )   $ (4,006 )
   

Three months ended

   

Six months ended

 
   

June 29, 2014

   

June 30, 2013

   

June 29, 2014

   

June 30, 2013

 

Mexico

  $ 2,088     $ 510     $ 2,265     $ 921  

Asia

    39       79       39       422  

Canada

    92       (1,288 )     112       (1,214 )

U.S.

    57       125       112       191  

Total

  $ 2,276     $ (574 )   $ 2,528     $ 320  
   

Three months ended

   

Six months ended

 
   

June 29, 2014

   

June 30, 2013

   

June 29, 2014

   

June 30, 2013

 

U.S.

  $ 51,048     $ 54,356     $ 103,331     $ 104,422  

Canada

    5,358       7,092       9,733       18,778  

Europe

          1,378       284       2,805  

Asia

    1,578       2,061       2,655       4,308  

Mexico

          9       4       30  

Total

  $ 57,984     $ 64,896     $ 116,007     $ 130,343  
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block]
   

June 29, 2014

   

December 29, 2013

 

Mexico

  $ 13,182     $ 12,236  

Asia

    3,251       3,534  

Canada

    354       399  

U.S.

    1,860       2,050  

Total

  $ 18,647     $ 18,219