Quarterly report pursuant to Section 13 or 15(d)

Note 4 - Interim Consolidated Financial Statement Details

v3.10.0.1
Note 4 - Interim Consolidated Financial Statement Details
6 Months Ended
Jul. 01, 2018
Notes to Financial Statements  
Condensed Financial Statements [Text Block]
4.
Interim Consolidated financial statement details
 
The following consolidated financial statement details are presented as of the period ended for the consolidated balance sheets and for the periods ended for each of the consolidated statements of operations and comprehensive loss.
 
Consolidated Balance Sheets
 
 
Accounts receivable – net:
 
   
July
1
, 201
8
   
December
3
1, 2017
 
Trade accounts receivable
  $
31,669
    $
28,793
 
Other receivables
   
410
     
317
 
Allowance for doubtful accounts
   
(46
)    
 
Total
  $
32,125
    $
29,110
 
 
 
Unbilled contract assets:
 
   
July
1
, 201
8
   
December
3
1, 2017
 
Opening – January 1, 2018
  $
3,734
    $
 
Contract assets addition
   
12,277
     
 
 
Contract assets invoiced
   
(9,203
)    
 
Ending
  $
6,808
    $
 
 
Inventories:
 
   
July
1
, 201
8
   
December 3
1, 2017
 
Raw materials
  $
23,808
    $
19,157
 
Work in process
   
     
1,874
 
Finished goods (1)
   
804
     
1,540
 
Parts
   
769
     
411
 
Provision for obsolescence
   
(167
)    
(619
)
Total
  $
25,214
    $
22,363
 
 
 
(
1
)
Finished goods represent inventory the Company procured for resale and revenue will be recognized at a point in time the performance obligation has been satisfied and control of the finished goods has transferred to the customer.
 
 
4.
Interim Consolidated financial statement details cont’d
 
Property, plant and equipment – net:
 
   
July
1
, 201
8
   
December
3
1, 2017
 
Cost:
               
Land
  $
1,648
    $
1,648
 
Buildings
   
9,903
     
9,852
 
Machinery and equipment (a) (c)
   
33,074
     
30,319
 
Office furniture and equipment
   
532
     
534
 
Computer hardware and software (b)
   
3,441
     
3,173
 
Leasehold improvements
   
2,140
     
2,160
 
     
50,738
     
47,686
 
Less accumulated depreciation:
               
Land
   
     
 
Buildings
   
(8,874
)    
(8,619
)
Machinery and equipment (a) (c)
   
(25,592
)
   
(24,650
)
Office furniture and equipment
   
(423
)    
(413
)
Computer hardware and software (b)
   
(2,846
)    
(2,622
)
Leasehold improvements
   
(1,271
)    
(1,113
)
     
(39,006
)    
(37,417
)
Property, plant and equipment—net
  $
11,732
    $
10,269
 
  

(a)
Included within machinery and equipment were assets under capital leases with costs of
$1,069
and
$533
and associated accumulated depreciation of
$258
and
$222
as of
July 1, 2018
and
December 31, 2017,
respectively. The related depreciation expense for the
three
months ended
July 1, 2018
and
July 2, 2017
was
$21
and
$55,
respectively. The related depreciation expense for the
six
months ended
July 1, 2018
and
July 2, 2017
was
$36
and
$133,
respectively.
   
(b) Included within computer hardware and software are assets under capital leases with costs of
$91
and
$Nil
as at
July 1, 2018
and
December 
31,
2017
and associated accumulated depreciation of
$5
and
$Nil
as at
July 1, 2018
and
December 
31,
2017,
respectively. The related depreciation expense for the
three
months ended
July 1, 2018
and
July 2, 2017
was
$5
and
$Nil,
respectively. The related depreciation expense for the
six
months ended
July 1, 2018
and
July 2, 2017
was
$5
and
$3,
respectively.
   
(c) In accordance with ASC
360
-
10,
the Company is required to evaluate for impairment when events or changes in circumstances indicate that the carrying value of such assets
may
not
be recoverable. Upon the occurrence of a triggering event, the Company assesses whether the estimated undiscounted cash flows expected from the use of the asset and the residual value from the ultimate disposal of the asset exceeds the carrying value. As at
July 1, 2018,
the Company identified that operating results for its China segment asset group did
not
meet forecasted results for the
six
months ended
July 1, 2018,
which was considered a triggering event related to its China segment asset group. The net carrying amount of the China asset group is
$1,161.
The Company estimated undiscounted cash flows and determined a recoverable amount of
$1,112
 in excess of the net carrying value, therefore
no
impairment loss was recorded in
2018.
The key assumptions included in these cash flows are projected revenue based on management’s forecast and corresponding margins. The estimate of undiscounted cash flows are sensitive to these key assumptions, for instance, if our revenue projections are lower by
10%,
the recoverable amount in excess of the carrying amount would be reduced to
$775.
 As such, the Company continues to monitor for impairment triggers each quarter, which
may
result in future impairments in this asset group.
 
 
4.
Interim Consolidated financial statement details cont’d
 
Accrued liabilities:
 
   
July
1
, 201
8
   
December
3
1, 2017
 
Customer related
  $
1,477
    $
936
 
Payroll
   
2,724
     
2,485
 
Professional services
   
307
     
328
 
Restructuring
   
137
     
109
 
Vendor related
   
696
     
493
 
Other
   
847
     
526
 
Total
  $
6,188
    $
4,877
 
 
 
 
Interim consolidated statements of operations and comprehensive loss
 
Interest expense:
 
   
Three months ended
   
Six months ended
 
   
July
1
,
201
8
   
July
2
,
201
7
   
July
1
,
201
8
   
July
2
,
201
7
 
Revolving credit facility
  $
224
    $
87
    $
400
    $
142
 
Long-term debt
   
107
     
117
     
214
     
226
 
Equipment facility
   
14
     
     
14
     
 
Amortization of deferred financing fees
   
11
     
7
     
21
     
11
 
Obligations under capital leases
   
47
     
6
     
61
     
17
 
Interest expense
  $
403
    $
217
    $
710
    $
396