Quarterly report pursuant to Section 13 or 15(d)

Note 8 - Segmented Information (Tables)

v3.20.1
Note 8 - Segmented Information (Tables)
3 Months Ended
Mar. 29, 2020
Notes Tables  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
   
Three months ended
 
   
March 29
, 20
20
   
March 31
, 201
9
 
Revenue
 
 
 
 
 
 
 
 
Mexico
  $
63,364
    $
65,760
 
China
   
4,206
     
8,656
 
U.S.
   
33,382
     
29,811
 
Total
  $
100,952
    $
104,227
 
Intersegment revenue
 
 
 
 
 
 
 
 
Mexico
  $
(2,422
)   $
(34
)
China
   
(3,303
)    
(1,427
)
U.S.
   
(89
)    
(117
)
Total
  $
(5,814
)   $
(1,578
)
Net external revenue
 
 
 
 
 
 
 
 
Mexico
  $
60,942
    $
65,726
 
China
   
903
     
7,229
 
U.S.
   
33,293
     
29,694
 
Total segment revenue (which also equals consolidated revenue)
  $
95,138
    $
102,649
 
                 
Segment contribution
 
 
 
 
 
 
 
 
Mexico
  $
5,874
    $
5,055
 
China
   
(2
)    
547
 
U.S.
   
2,962
     
1,482
 
Total
  $
8,834
    $
7,084
 
                 
Corporate expenses
   
5,902
     
5,259
 
Restructuring charges (recovery)
   
(221
)    
624
 
Change in fair value of warrant liability
   
(517
)    
(101
)
Change in fair value of contingent consideration
   
     
(3,050
)
Unrealized foreign exchange loss on unsettled forward exchange contracts
   
512
     
 
Interest expense
   
2,093
     
2,870
 
Income before income taxes
  $
1,065
    $
1,482
 
Three months ended March 29, 2020
 
Mexico
   
U
.
S
.
   
China
   
Total
 
Market Sector:
                               
Test and Measurement
  $
21,391
    $
8,048
    $
    $
29,439
 
Retail and Payment Systems
   
12,323
     
     
     
12,323
 
Telecom, Networking and Communications
   
3,034
     
3,791
     
714
     
7,539
 
Medical
   
8,563
     
2,577
     
130
     
11,270
 
Industrial, Power and Clean Technology
   
10,314
     
8,492
     
60
     
18,866
 
Semiconductor
   
5,316
     
     
     
5,316
 
Aerospace and Defense
   
     
10,385
     
     
10,385
 
Segment Revenue
   
60,941
     
33,293
     
904
     
95,138
 
Revenue by category
 
Mexico
   
U.S.
   
China
   
Total
 
                                 
Point in time
  $
499
    $
1,067
    $
452
    $
2,018
 
Over time
   
60,442
     
32,226
     
452
     
93,120
 
Total Revenue
   
60,941
     
33,293
     
904
     
95,138
 
Three months
ended March 31, 2019
 
Mexico
   
U
.
S
.
   
China
   
Total
 
Market Sector:
                               
Test and Measurement
  $
19,917
    $
11,005
    $
1,583
    $
32,505
 
Retail and Payment Systems
   
12,942
     
     
     
12,942
 
Telecom, Networking and Communications
   
4,004
     
2,077
     
4,726
     
10,807
 
Medical
   
8,459
     
3,652
     
394
     
12,505
 
Industrial, Power and Clean Technology
   
13,099
     
5,979
     
526
     
19,604
 
Semiconductor
   
7,305
     
     
     
7,305
 
Aerospace and Defense
   
     
6,981
     
     
6,981
 
Segment Revenue
   
65,726
     
29,694
     
7,229
     
102,649
 
Revenue by category
 
Mexico
   
U
.
S
.
   
China
   
Total
 
                                 
Point in time
  $
435
    $
1,712
    $
2
    $
2,149
 
Over time
   
65,291
     
27,982
     
7,227
     
100,500
 
Total Revenue
   
65,726
     
29,694
     
7,229
     
102,649
 
   
Three months ended
 
   
March
29
,
20
20
   
December 29
,
201
9
 
U.S.
  $
544
    $
1,217
 
Mexico
   
160
     
2,461
 
China
   
2
     
155
 
Segment total
   
706
     
3,833
 
Corporate and other
   
     
23
 
Total
  $
706
    $
3,856
 
   
Three months ended
 
   
March
29
, 20
20
   
March
31
, 201
9
 
U.S.
  $
89,509
    $
94,186
 
Canada
   
5,022
     
5,039
 
China
   
607
     
3,424
 
Total
  $
95,138
    $
102,649
 
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block]
   
March
29
,
20
20
   
December 29
,
201
9
 
U.S.
  $
20,088
    $
16,904
 
Mexico
   
10,771
     
10,970
 
China
   
58
     
670
 
Segment total
   
30,917
     
28,544
 
Corporate and other
   
81
     
96
 
Total
  $
30,998
    $
28,640
 
   
March 29,
2020
   
December 29,
2019
 
U.S.
  $
9,343
    $
9,273
 
Mexico
   
20,576
     
22,179
 
China
   
     
 
Segment total
   
29,919
     
31,452
 
Corporate and other
   
804
     
859
 
Total
  $
30,723
    $
32,311
 
   
March 29,
2020
   
December 29,
2019
 
U.S.
  $
118,685
    $
112,789
 
Mexico
   
91,607
     
93,349
 
China
   
1,610
     
6,694
 
Segment total
   
211,902
     
212,832
 
Corporate and other
   
438
     
547
 
Total
  $
212,341
    $
213,379