Annual report pursuant to Section 13 and 15(d)

Note 6 - Stock-based Compensation

v3.3.1.900
Note 6 - Stock-based Compensation
12 Months Ended
Jan. 03, 2016
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
6.
Stock
-
based compensation
 
Stock options
 
2010 Incentive Plan:
 
The Company settles its stock options in equity. In July 2010, the Company approved a stock option plan, the 2010 SMTC Incentive Plan (the “2010 Incentive Plan”). The 2010 Incentive Plan permits the issuance of up to 350,000 shares plus an additional number of shares determined by the Board of Directors but not to exceed 1% of the total number of fully diluted shares outstanding per year. Options vest over a one to three-year period and expire five to 10 years from their respective date of grant.
 
In June 2011, the Company voted to increase the amount of shares available under the 2010 Plan by 670,000 and in June 2012 the Company voted to increase the number of shares available under the 2010 Plan by 652,000. There was no vote to increase the number of shares available under the plan in 2013, 2014 and 2015 and as such the authorized increase to the number of shares was calculated as 163,619, 164,173 and 176,197 respectively based on 1% of the fully diluted common shares as at December 29, 2013, December 28, 2014 and January 3, 2016 respectively. In 2015, 67,779 restricted stock units were converted into common shares and therefore, there are 2,108,210 shares authorized to issue under the 2010 Incentive Plan.
 
A summary of stock option activity under the Incentive Plans for the years ended December 29, 2013, December 28, 2014 and January 3, 2016 is as follows:
 
 
 
Total
Outstanding
options
 
 
Weighted

average
exercise
price
 
 
Aggregate
intrinsic
value
 
 
Weighted
average

remaining
contractual
term (years)
 
Outstanding balance at December 30, 2012
    1,400,807     $ 2.82                  
Options granted
    235,000     $ 2.06                  
Options expired
    (1,127,744 )   $ 2.90                  
Options exercised
    (73,063 )   $ 0.93                  
Outstanding balance at December 29, 2013
    435,000     $ 2.50                  
Options granted
    498,879     $ 1.80                  
Options forfeited
    (116,667
)
  $ 2.48                  
Options exercised
        $                  
Outstanding balance at December 28, 2014
    817,212     $ 2.07                  
Options granted
        $                  
Options expired
    (66,667
)
  $ 3.11                  
Options forfeited
    (95,431
)
  $ 2.03                  
Options exercised
                           
                                 
Outstanding balance at
January 3, 2016
    655,114     $ 1.98     $       6.5  
                                 
Exercisable balance at
January 3, 2016
    394,098     $ 2.07     $       5.6  
 
The estimated fair value of options is determined using the Black-Scholes option pricing model and is amortized over the vesting period on a straight line basis. The Company estimates the expected term of the options based on evaluating historical exercise data. The Company considers exercise data based on employee behavior when developing the expected term assumptions. The computation of expected volatility is based on the Company’s historical volatility from its traded common stock over the expected term of the option grants. The interest rate for periods within the expected term of the award is based on the U.S. Treasury yield curve in effect at the time of grant. The following weighted average assumptions were used in calculating the estimated fair value of options used to compute stock-based compensation expenses:
 
 
 
 
Year ended
January 3,
2016 (1)
 
 
Year ended
December 28,
2014
 
 
Year ended
December 29,
2013
 
Black-Scholes weighted-average assumptions
 
 
 
 
 
 
 
 
 
 
 
 
                         
Expected dividend yield
    N/A       0.0
%
    0.0
%
Expected volatility
    N/A       57.0
%
    69.1
%
Expected forfeiture
    N/A       18.0
%
    16.0
%
Risk-free interest rate
    N/A       1.22
%
    0.4
%
Expected option life in years
    N/A       4.2       3.7  
                         
Weighted-average stock option fair value per option granted
  $ N/A     $ 0.82     $ 1.03  
 
 
(1)
 
No stock options were granted in 2015
 
During the years ended January 3, 2016, December 28, 2014 and December 29, 2013, the Company recorded stock-based compensation expense and a corresponding increase in additional paid in capital of $175, $133 and $248, respectively.
 
During the years ended January 3, 2016, December 28, 2014 and December 29, 2013, 257,430, 95,002 and 158,334 options vested, respectively. As at January 3, 2016, compensation expense of $217 related to non-vested stock options has not been recognized.
 
The following table presents information about stock options outstanding as of January 3, 2016:
 
Outstanding
options
 
 
Weighted
average
exercise
price
 
 
Exercisable
options
 
 
Weighted
average
exercise
price
 
                           
420,114     $ 1.80       195,763     $ 1.80  
25,000     $ 1.96       25,000     $ 1.96  
100,000     $ 2.02       66,668     $ 2.02  
10,000     $ 2.17       6,667     $ 2.17  
50,000     $ 2.19       50,000     $ 2.19  
50,000     $ 3.11       50,000     $ 3.11  
                           
655,114     $ 1.98       394,098     $ 2.07  
 
Restricted Stock Units
 
Restricted Stock Units (“RSU”) are settled in equity. RSUs are issued under the 2010 Incentive Plan and have same terms and conditions as other equity compensation awards issued under the 2010 Incentive Plan. The RSUs are valued at the closing stock price on the date the units are granted. RSUs have vesting terms of one to three years. The compensation expense is recorded on a straight line basis over the vesting period.
 
 
 
 
Outstanding
options
 
 
Weighted
average
stock
price
 
 
Weighted
 
average
 
remaining
contractual
term (years)
 
                         
Outstanding balance at December 29, 2013
        $          
RSU granted under the 2010 Incentive Plan
    520,433     $ 1.94          
RSU forfeited
        $          
RSU converted into common shares
        $          
                         
Outstanding balance at December 28, 2014
    520,433     $ 1.94       2.5  
                         
RSU granted under the 2010 Incentive Plan     91,818     $ 1.47          
RSU forfeited     (64,908 )   $ 1.89          
RSU converted into common shares     (67,779 )   $ 1.80          
                         
Outstanding balance at January 3, 2016     479,564     $ 1.88       1.51  
  
 
During the periods ended January 3, 2016, December 28, 2014 and December 29, 2013, the Company recorded stock-based compensation expense and a corresponding increase in additional paid in capital of $335, $131, and $ nil, respectively, with respect to RSUs.