Annual report pursuant to Section 13 and 15(d)

Note 5 - Consolidated Financial Statement Details (Tables)

v3.19.1
Note 5 - Consolidated Financial Statement Details (Tables)
12 Months Ended
Dec. 30, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
December 3
0
,
2018
   
December 31,
2017
 
Trade accounts receivable
  $
72,937
    $
28,793
 
Other receivables
   
447
     
300
 
Allowance for doubtful accounts
   
(398
)    
 
Accounts receivable—net
  $
72,986
    $
29,093
 
   
December 30,
2018
   
December 31,
2017
 
Opening – January 1, 2018
  $
3,734
    $
 
Contract assets additions
   
205,387
     
 
Contract assets invoiced
   
(188,716
)
   
 
Ending – December 30, 2018
  $
20,405
    $
 
   
December 3
0
,
2018
   
December 31,
2017
 
Raw materials
  $
52,102
    $
17,668
 
Work in process
   
     
1,874
 
Finished goods (1)
   
418
     
3,029
 
Parts and other
   
896
     
411
 
Provision for obsolescence
   
(213
)    
(619
)
Inventories
  $
53,203
    $
22,363
 
   
December 30,
2018
   
December 31,
2017
 
Cost:
               
Land
  $
1,648
    $
1,648
 
Buildings (b)
   
18,985
     
9,852
 
Machinery and equipment (a)
   
40,083
     
30,319
 
Office furniture and equipment (c)
   
845
     
534
 
Computer hardware and software (d)
   
3,945
     
3,173
 
Leasehold improvements
   
3,863
     
2,160
 
     
69,368
     
47,686
 
                 
Less accumulated depreciation and impairment:
               
Land
   
     
 
Buildings
   
(9,190
)    
(8,619
)
Machinery and equipment (a)
   
(27,093
)    
(24,650
)
Office furniture and equipment (c)
   
(457
)    
(413
)
Computer hardware and software (d)
   
(3,053
)    
(2,622
)
Leasehold improvements
   
(1,415
)    
(1,113
)
     
(41,208
)    
(37,417
)
Property, plant and equipment—net
  $
28,160
    $
10,269
 
   
December 30,
2018
   
December 31,
2017
 
Cost:
               
Customer relationships
  $
12,350
    $
 
Order backlog
   
6,990
     
 
Trade name
   
1,300
     
 
Non-compete agreements
   
360
     
 
     
21,000
     
 
                 
Less accumulated amortization:
               
Customer relationships
   
(178
)    
 
Order backlog
   
(673
)    
 
Trade name
   
(188
)    
 
Non-compete agreements
   
(26
)    
 
     
(1,065
)    
 
Intangible assets—net
  $
19,935
    $
 
   
December 30,
2018
   
December 31,
2017
 
Payroll
  $
5,637
    $
2,485
 
Customer related
   
2,237
     
936
 
Vendor related
   
2,048
     
493
 
Professional services
   
702
     
328
 
Rebates
   
236
     
 
Interest
   
381
     
103
 
Rent
   
428
     
95
 
Other
   
1,371
     
437
 
Total
  $
13,040
    $
4,877
 
Finite-lived Intangible Assets Amortization Expense [Table Text Block]
2019
  $
7,187
 
2020
   
3,046
 
2021
   
1,235
 
2022
   
1,235
 
2023
   
1,235
 
2024 and thereafter
   
5,997
 
Total amortization
  $
19,935
 
Condensed Income Statement [Table Text Block]
   
Year ended
December 30,
2018
 
   
Year ended
December 31,
2017
 
   
Year ended
January 1,
2017
 
 
Long-term debt
  $
1,440
    $
454
    $
222
 
Revolving credit facility
   
1,173
     
395
     
465
 
Amortization of deferred financing costs
   
58
     
27
     
69
 
Amortization of debt issuance costs
   
136
     
     
 
Obligations under capital lease
   
206
     
27
     
67
 
Write down of deferred finance cost
   
104
     
     
 
Interest earned on cash deposits
   
     
     
(35
)
                         
Interest expense -net
  $
3,117
    $
903
    $
788